DAC — Danaos Corp
NYSE · Marine · Marine
- Latest Close
- $115.02
- 30-Day Move
- +22.5%
- Market Cap
- $2.1B
- Shares Outstanding
- 18,200,000
- P/E Ratio
- 4.25
- P/B Ratio
- 0.45
Analyst consensus: Sell · 9 analysts
Danaos Corp
A read-only Alphactor snapshot forDanaos Corp. It uses the same research structure as the app, but with delayed data and shallow depth so search visitors can evaluate the stock before signing up.
Snapshot as of2026-04-21
Topline snapshot
Latest Close
$115.02
30-Day Move
+22.5%
Market Cap
$2.1B
Shares Outstanding
18,200,000
P/E Ratio
4.25
P/B Ratio
0.45
$115.02
+22.5%last 90 delayed daily bars
90D High
$120.00
90D Low
$92.02
Avg Volume
80,395
Gross margin is running at 73.9%, which gives a quick read on operating quality before you open the full model.
Net margin is 47.5%, useful for comparing DAC against peers in Marine.
DAC is up 22.5% over the last 30 trading days shown on this page.
Latest operating income is $123M, which helps anchor the headline ratios with an actual earnings figure.
Composite Fair Value
$273.25
Rule of 40
36.2%
Dark Pool Short %
46.5%
Latest Close
$115.02
30-Day Move
+22.5%
Market Cap
$2.1B
Shares Outstanding
18,200,000
P/E Ratio
4.25
P/B Ratio
0.45
ROE
13.0%
ROA
9.7%
Gross Margin
73.9%
Operating Margin
47.6%
Net Margin
47.5%
Debt / Equity
0.3
Current Ratio
3.28
Dividend Yield
3.3%
Latest Revenue
$266M
Revenue
$266M
Gross Profit
$162M
Operating Income
$123M
Net Income
$118M
Gross Margin
7392.0%
Net Margin
4745.0%
Current Ratio
3.28
Debt / Equity
0.30
Fair Value
$273.25
Upside / Downside
+137.6%
Signal
Undervalued
Implied Growth
-9.6%
DCF
$267.43
EPV
$272.40
EV/Rev
$279.92
Growth Assumption
1.6%
Discount Rate
9.0%
Terminal Growth
2.0%
Base FCF
$348M
Valuation spread
After signup
The full valuation workspace goes deeper
Adjust DCF growth, discount, and terminal assumptions instead of relying on one static snapshot.
Open the deeper balance-sheet and cash-flow views to inspect debt, liquidity, and cash generation line by line.
Compare multiple valuation models against peers and save your own thesis instead of re-reading a fixed public state.
Negative growth / decline priced in
Altman Z
2.59
Grey
Piotroski
4
Moderate (4-6)
Cash Conversion
1.30x
Rule of 40
36.2%
Acceptable
Annual performance mix
| Period | Revenue | Operating Income | Net Income | Free Cash Flow |
|---|---|---|---|---|
| 2022-12-31 | $993M | $616M | $559M | $736M |
| 2023-12-31 | $974M | $579M | $576M | $308M |
| 2024-12-31 | $1.0B | $533M | $505M | $-38M |
| 2025-12-31 | $1.0B | $499M | $495M | $348M |
After signup
The app opens the full statement deep dive
Extend the history well beyond this public snapshot to inspect longer cycles and regime changes.
Move from summary lines into detailed balance-sheet and cash-flow rows for working capital, debt, and capex analysis.
Cross-link statement changes with alerts, watchlists, and saved research workflows after signup.
| ETF | Shares | Weight | As Of |
|---|---|---|---|
| Professionally Managed Portfolios-Pabrai Wagons Fund | 21,800 | 0.00% | 2025-12-31 |
| SPDR INDEX SHARES Fd.S-State Street SPDR PORT. Emerging Markets ETF | 8,939 | 0.00% | 2026-02-28 |
| Invesco Exchange-Traded Fund Trust-Invesco BuyBack Achievers ETF | 8,669 | 0.00% | 2026-02-28 |
| Tidal ETF Trust-SonicShares Global Shipping ETF | 7,379 | 0.00% | 2025-12-31 |
| SPDR INDEX SHARES Fd.S-State Street SPDR S&P Emerging Markets Small Ca | 6,645 | 0.00% | 2026-02-28 |
| ETF Series Solutions-Acquirers Small and Micro Deep Value ETF | 2,782 | 0.00% | 2025-11-30 |
| Voya Mutual Funds-Voya Multi-Manager International Small Cap Fund | 3,521 | 0.00% | 2026-01-31 |
| HARBOR FUNDS-Harbor International Core Fund | 3,617 | 0.00% | 2026-01-31 |
After signup
The deeper ownership view shows who is leaning in
Open richer institutional and holder diffs to see position changes across filings instead of one static snapshot.
Use those ownership shifts alongside conviction and alerts in the full app workflow.
Qube Research & Technologies
Filed 2025-08-14
--
--
Invesco
Filed 2026-02-19
--
--
Goldman Sachs
Filed 2026-02-10
$10M
+58.0%
Citadel Advisors
Filed 2025-11-14
$7M
--
Two Sigma Advisers
Filed 2026-02-17
$4M
+81.8%
BlackRock
Filed 2024-08-13
$4M
--
Renaissance Technologies
Filed 2026-02-12
$4M
+123.1%
2.33
Consensus
Sell—
—
—
9
For informational and educational purposes only. Not financial advice. Learn more
Related reading
Research and strategy guides from the alphactor blog.
Accruals Quality: How to Spot Earnings That Aren't Real
Accruals measure the gap between reported earnings and actual cash. Widening accruals is one of the most reliable red flags in financial analysis — Sloan's…
Altman Z-Score: A Bankruptcy Predictor That Still Works
Edward Altman's 1968 discriminant model predicts bankruptcy within two years about 72% of the time at its distress threshold.
Balance Sheet Deep Dive
Balance sheet changes lead income statements by 2-6 quarters. Net debt, receivables days, and goodwill are the lines that move stocks first.