Publisher(favicon_url='https://s3.massive.com/public/assets/news/favicons/seekingalpha.ico', homepage_url='https://seekingalpha.com/', logo_url='https://s3.massive.com/public/assets/news/logos/seekingalpha.svg', name='Seeking Alpha')•2024-02-15
Tracking Warren Buffett's Berkshire Hathaway Portfolio - Q4 2023 UpdateLLYVK — Formula One Group
NASDAQ · Media · Media
$93.63+10.84%Market cap21.82B
- Latest Close
- $93.63
- 30-Day Move
- +10.8%
- Market Cap
- $21.8B
- Shares Outstanding
- 250,470,000
- P/E Ratio
- 39.32
- P/B Ratio
- 4.13
Analyst consensus: Buy · 18 analysts
NASDAQ:LLYVKMedia / MediaDelayed public snapshot
Formula One Group
A read-only Alphactor snapshot forFormula One Group. It uses the same research structure as the app, but with delayed data and shallow depth so search visitors can evaluate the stock before signing up.
Snapshot as of2026-04-24
Topline snapshot
Latest Close
$93.63
30-Day Move
+10.8%
Market Cap
$21.8B
Shares Outstanding
250,470,000
P/E Ratio
39.32
P/B Ratio
4.13
Not investment advice. Signals and scores shown here are model outputs derived from historical data, not recommendations. Past performance does not guarantee future results. Do your own research before trading. Full disclaimer
Chart snapshot
$93.63
+10.8%last 90 delayed daily bars
Market cap$21.8B
90D High
$102.17
90D Low
$78.67
Avg Volume
385,970
What stands out
Gross margin is running at 33.7%, which gives a quick read on operating quality before you open the full model.
Net margin is 12.4%, useful for comparing LLYVK against peers in Media.
LLYVK is up 10.8% over the last 30 trading days shown on this page.
Latest operating income is $-32M, which helps anchor the headline ratios with an actual earnings figure.
Research snapshot
Composite Fair Value
$1.12
Rule of 40
4.5%
Dark Pool Short %
77.3%
Fundamentals snapshot
Latest Close
$93.63
30-Day Move
+10.8%
Market Cap
$21.8B
Shares Outstanding
250,470,000
P/E Ratio
39.32
P/B Ratio
4.13
ROE
7.1%
ROA
3.6%
Gross Margin
33.7%
Operating Margin
12.9%
Net Margin
12.4%
Debt / Equity
0.66
Current Ratio
1.46
Latest Revenue
$382M
Financial statement snapshot
Revenue
$382M
Gross Profit
$74M
Operating Income
$-32M
Net Income
$161M
Gross Margin
3371.0%
Net Margin
1238.0%
Current Ratio
1.46
Debt / Equity
0.66
Valuation snapshot
Fair Value
$1.12
Upside / Downside
-98.8%
Signal
Overvalued
Implied Growth
--
EV/Rev
$1.12
Growth Assumption
5.0%
Discount Rate
8.4%
Terminal Growth
2.0%
Base FCF
--
Valuation spread
Current Price
$93.63
Composite Fair Value
$1.12
EV/Rev
$1.12
After signup
The full valuation workspace goes deeper
Adjust DCF growth, discount, and terminal assumptions instead of relying on one static snapshot.
Open the deeper balance-sheet and cash-flow views to inspect debt, liquidity, and cash generation line by line.
Compare multiple valuation models against peers and save your own thesis instead of re-reading a fixed public state.
Negative FCF — company is cash-flow negative. Reverse DCF requires positive cash flows.
Quality snapshot
Altman Z
5.80
Safe
Piotroski
5
Moderate (4-6)
Cash Conversion
0.34x
Rule of 40
4.5%
Concerning
Annual financial history
Annual performance mix
| Period | Revenue | Operating Income | Net Income | Free Cash Flow |
|---|---|---|---|---|
| 2023-12-31 | $0 | $-11M | $-142M | $-13M |
| 2024-12-31 | $340M | $-49M | $-113M | $-25M |
| 2025-12-31 | $382M | $-52M | $-87M | $-29M |
After signup
The app opens the full statement deep dive
Extend the history well beyond this public snapshot to inspect longer cycles and regime changes.
Move from summary lines into detailed balance-sheet and cash-flow rows for working capital, debt, and capex analysis.
Cross-link statement changes with alerts, watchlists, and saved research workflows after signup.
News snapshot
Publisher(favicon_url='https://s3.massive.com/public/assets/news/favicons/investing.ico', homepage_url='https://www.investing.com/', logo_url='https://s3.massive.com/public/assets/news/logos/investing.png', name='Investing.com')•2023-11-22
Pick Stocks Like Warren Buffett Using InvestingPro's Powerful ToolsAfter signup
The full sentiment workspace adds context
Go past the public headlines into fuller article history, source cross-checks, and deeper narrative tracking.
Tie news into alerts, watchlists, and conviction changes instead of browsing one static batch of stories.
Insider activity snapshot
Buy Value
$0
Sell Value
$44M
Buys
0
Sells
14
Buy Value
$0
Sell Value
$44M
Buy/Sell Ratio
0.00x
After signup
The full app goes deeper on insider behavior
Inspect longer insider history, recurring buyers and sellers, and the broader transaction context beyond this snapshot.
Continue into deeper institutional and alternative-data views once you sign up.
Recent insider transactions
| Date | Name | Type | Shares | Price |
|---|---|---|---|---|
| 2026-03-30 | MALONE JOHN C | Sell | 250,000 | $5.14 |
| 2026-03-05 | Wendling Brian J | F | 4,002 | $85.48 |
| 2026-03-05 | Wilm Renee L | F | 7,791 | $85.48 |
| 2026-02-04 | Wendling Brian J | A | 9,127 | $0.00 |
| 2026-02-04 | Wilm Renee L | A | 17,808 | $0.00 |
| 2025-11-12 | CAREY CHASE | M | 81,006 | $0.00 |
| 2025-11-12 | CAREY CHASE | Sell | 41,383 | $102.50 |
| 2025-11-12 | CAREY CHASE | Sell | 39,623 | $103.29 |
ETF holders snapshot
| ETF | Shares | Weight | As Of |
|---|---|---|---|
| T. Rowe Price Mid-Cap Growth Fund, Inc. | 2,136,200 | 0.03% | 2025-12-31 |
| T. Rowe Price Small-Cap Stock Fund, Inc. | 2,134,886 | 0.03% | 2025-12-31 |
| VANGUARD INDEX FUNDS-Vanguard Total Stock Market Index Fund | 1,600,882 | 0.03% | 2025-12-31 |
| Principal Funds, Inc-MidCap Fund | 1,360,016 | 0.02% | 2026-01-31 |
| T. Rowe Price Eqy. Fd.s, Inc.-T. Rowe Price Inst. Small-Cap Stock Fd. | 1,160,240 | 0.02% | 2025-12-31 |
| VANGUARD INDEX FUNDS-Vanguard Small-Cap Index Fund | 1,131,443 | 0.02% | 2025-12-31 |
| -Price (T.Rowe) U.S. Small-Cap Core Equity Trust | 1,000,173 | 0.02% | 2025-12-31 |
| VANGUARD INDEX FUNDS-Vanguard Small-Cap Value Index Fund | 745,687 | 0.01% | 2025-12-31 |
After signup
The deeper ownership view shows who is leaning in
Open richer institutional and holder diffs to see position changes across filings instead of one static snapshot.
Use those ownership shifts alongside conviction and alerts in the full app workflow.
Institutional holders snapshot
Vanguard Group
Filed 2026-01-29
--
--
Charles Schwab
Filed 2026-02-13
--
--
Northern Trust
Filed 2026-02-17
--
--
Invesco
Filed 2026-02-19
--
--
Bank of New York Mellon
Filed 2026-02-10
--
--
D.E. Shaw
Filed 2026-02-17
--
--
FMR LLC (Fidelity)
Filed 2026-02-17
--
--
Goldman Sachs
Filed 2026-02-10
--
--
Dark-pool activity snapshot
Analyst consensus?
Rating(?)
4.28
Consensus
BuyTarget Mean(?)
—
Target High(?)
—
Target Low(?)
—
Analysts
18
For informational and educational purposes only. Not financial advice. Learn more
Related reading
Research and strategy guides from the alphactor blog.
Accruals Quality: How to Spot Earnings That Aren't Real
Accruals measure the gap between reported earnings and actual cash. Widening accruals is one of the most reliable red flags in financial analysis — Sloan's…
Altman Z-Score: A Bankruptcy Predictor That Still Works
Edward Altman's 1968 discriminant model predicts bankruptcy within two years about 72% of the time at its distress threshold.
Balance Sheet Deep Dive
Balance sheet changes lead income statements by 2-6 quarters. Net debt, receivables days, and goodwill are the lines that move stocks first.