Publisher(favicon_url='https://s3.massive.com/public/assets/news/favicons/benzinga.ico', homepage_url='https://www.benzinga.com/', logo_url='https://s3.massive.com/public/assets/news/logos/benzinga.svg', name='Benzinga')•2025-07-02
EXCLUSIVE: Prairie Expands DJ Basin Footprint With $12.5 Million Edge Energy DealPROP — Prairie Operating Co
NASDAQ · Energy · Energy
$1.21-32.02%Market cap106.77M
- Latest Close
- $1.21
- 30-Day Move
- -32.0%
- Market Cap
- $107M
- Shares Outstanding
- 59,650,000
- P/E Ratio
- 4.76
- P/B Ratio
- 3.01
NASDAQ:PROPEnergy / EnergyDelayed public snapshot
Prairie Operating Co
A read-only Alphactor snapshot forPrairie Operating Co. It uses the same research structure as the app, but with delayed data and shallow depth so search visitors can evaluate the stock before signing up.
Snapshot as of2026-04-21
Topline snapshot
Latest Close
$1.21
30-Day Move
-32.0%
Market Cap
$107M
Shares Outstanding
59,650,000
P/E Ratio
4.76
P/B Ratio
3.01
Not investment advice. Signals and scores shown here are model outputs derived from historical data, not recommendations. Past performance does not guarantee future results. Do your own research before trading. Full disclaimer
Chart snapshot
$1.21
-32.0%last 90 delayed daily bars
Market cap$107M
90D High
$2.55
90D Low
$1.13
Avg Volume
3,357,645
What stands out
Gross margin is running at 74.5%, which gives a quick read on operating quality before you open the full model.
Net margin is 13.4%, useful for comparing PROP against peers in Energy.
PROP is down 32.0% over the last 30 trading days shown on this page.
Latest operating income is $21M, which helps anchor the headline ratios with an actual earnings figure.
Research snapshot
Composite Fair Value
$21.46
Rule of 40
2925.9%
Fundamentals snapshot
Latest Close
$1.21
30-Day Move
-32.0%
Market Cap
$107M
Shares Outstanding
59,650,000
P/E Ratio
4.76
P/B Ratio
3.01
ROE
-77.5%
ROA
-26.1%
Gross Margin
74.5%
Operating Margin
27.9%
Net Margin
13.4%
Debt / Equity
0.86
Current Ratio
0.29
Latest Revenue
$83M
Financial statement snapshot
Revenue
$83M
Gross Profit
$38M
Operating Income
$21M
Net Income
$-2M
Gross Margin
7452.0%
Net Margin
1339.0%
Current Ratio
0.29
Debt / Equity
0.86
Valuation snapshot
Fair Value
$21.46
Upside / Downside
+1673.2%
Signal
Undervalued
Implied Growth
-19.4%
DCF
$28.87
EV/Rev
$14.04
Growth Assumption
5.0%
Discount Rate
10.5%
Terminal Growth
2.0%
Base FCF
$154M
Valuation spread
Current Price
$1.21
Composite Fair Value
$21.46
DCF
$28.87
EV/Rev
$14.04
After signup
The full valuation workspace goes deeper
Adjust DCF growth, discount, and terminal assumptions instead of relying on one static snapshot.
Open the deeper balance-sheet and cash-flow views to inspect debt, liquidity, and cash generation line by line.
Compare multiple valuation models against peers and save your own thesis instead of re-reading a fixed public state.
Negative growth / decline priced in
Quality snapshot
Altman Z
0.39
Distress
Piotroski
6
Moderate (4-6)
Cash Conversion
4.80x
Rule of 40
2925.9%
Elite
Annual financial history
Annual performance mix
| Period | Revenue | Operating Income | Net Income | Free Cash Flow |
|---|---|---|---|---|
| 2022-12-31 | $0 | $-461,520 | $-461,520 | $-155 |
| 2023-12-31 | $0 | $-17M | $-79M | $-33M |
| 2024-12-31 | $8M | $-27M | $-41M | $-39M |
| 2025-12-31 | $242M | $69M | $32M | $-43M |
After signup
The app opens the full statement deep dive
Extend the history well beyond this public snapshot to inspect longer cycles and regime changes.
Move from summary lines into detailed balance-sheet and cash-flow rows for working capital, debt, and capex analysis.
Cross-link statement changes with alerts, watchlists, and saved research workflows after signup.
News snapshot
Publisher(favicon_url='https://s3.massive.com/public/assets/news/favicons/globenewswire.ico', homepage_url='https://www.globenewswire.com', logo_url='https://s3.massive.com/public/assets/news/logos/globenewswire.svg', name='GlobeNewswire Inc.')•2025-04-28
Prairie Operating Co. Begins Completion of the Opal Coalbank Pad, Acquired from BayswaterPublisher(favicon_url='https://s3.massive.com/public/assets/news/favicons/globenewswire.ico', homepage_url='https://www.globenewswire.com', logo_url='https://s3.massive.com/public/assets/news/logos/globenewswire.svg', name='GlobeNewswire Inc.')•2025-04-02
Prairie Operating Co. Announces 11-Well Development at Rusch PadPublisher(favicon_url='https://s3.massive.com/public/assets/news/favicons/globenewswire.ico', homepage_url='https://www.globenewswire.com', logo_url='https://s3.massive.com/public/assets/news/logos/globenewswire.svg', name='GlobeNewswire Inc.')•2025-03-26
Prairie Operating Co. Completes Transformative Acquisition from BayswaterPublisher(favicon_url='https://s3.massive.com/public/assets/news/favicons/globenewswire.ico', homepage_url='https://www.globenewswire.com', logo_url='https://s3.massive.com/public/assets/news/logos/globenewswire.svg', name='GlobeNewswire Inc.')•2025-03-25
Prairie Operating Co. Announces Pricing of Common Stock OfferingAfter signup
The full sentiment workspace adds context
Go past the public headlines into fuller article history, source cross-checks, and deeper narrative tracking.
Tie news into alerts, watchlists, and conviction changes instead of browsing one static batch of stories.
Insider activity snapshot
Buy Value
$8M
Sell Value
$0
Buys
45
Sells
0
Buy Value
$8M
Sell Value
$0
Buy/Sell Ratio
45.00x
After signup
The full app goes deeper on insider behavior
Inspect longer insider history, recurring buyers and sellers, and the broader transaction context beyond this snapshot.
Continue into deeper institutional and alternative-data views once you sign up.
Recent insider transactions
| Date | Name | Type | Shares | Price |
|---|---|---|---|---|
| 2026-03-26 | Sweeney Daniel T. | F | 81,666 | $2.04 |
| 2026-03-26 | Patton Gregory Scott | F | 96,979 | $2.04 |
| 2026-03-26 | ABBAS GIZMAN I | F | 8,333 | $2.04 |
| 2026-03-26 | Lee Stephen | F | 8,333 | $2.04 |
| 2026-03-26 | Freeman Bryan | F | 76,668 | $2.04 |
| 2026-03-05 | Freeman Bryan | F | 1,223 | $1.60 |
| 2026-03-05 | Patton Gregory Scott | F | 733 | $1.60 |
| 2026-03-05 | Sweeney Daniel T. | F | 1,223 | $1.60 |
ETF holders snapshot
| ETF | Shares | Weight | As Of |
|---|---|---|---|
| VANGUARD INDEX FUNDS-Vanguard Total Stock Market Index Fund | 868,177 | 0.09% | 2025-12-31 |
| iShares Trust-iShares Russell 2000 ETF | 762,670 | 0.08% | 2026-02-28 |
| Unified Series Trust-Auer Growth Fund | 710,000 | 0.07% | 2026-02-28 |
| VANGUARD INDEX FUNDS-Vanguard Extended Market Index Fund | 444,807 | 0.05% | 2025-12-31 |
| Fidelity Salem Street Trust-Fidelity Small Cap Index Fund | 281,655 | 0.03% | 2026-01-31 |
| iShares Trust-iShares Russell 2000 Value ETF | 251,517 | 0.03% | 2026-02-28 |
| Fidelity Concord Street Trust-Fidelity Extended Market Index Fund | 220,793 | 0.02% | 2026-02-28 |
| VANGUARD SCOTTSDALE FUNDS-Vanguard Russell 2000 Index Fund | 108,790 | 0.01% | 2025-11-30 |
After signup
The deeper ownership view shows who is leaning in
Open richer institutional and holder diffs to see position changes across filings instead of one static snapshot.
Use those ownership shifts alongside conviction and alerts in the full app workflow.
Institutional holders snapshot
Citadel Advisors
Filed 2025-05-15
$5M
--
Vanguard Group
Filed 2025-05-09
$5M
+90.1%
BlackRock
Filed 2024-08-13
$2M
--
Geode Capital Management
Filed 2025-08-08
$2M
+76.2%
Marshall Wace
Filed 2025-11-13
$2M
--
Northern Trust
Filed 2025-08-13
$603,493
+217.0%
For informational and educational purposes only. Not financial advice. Learn more
Related reading
Research and strategy guides from the alphactor blog.
Energy Stocks and the Commodity Cycle
How commodity price cycles drive energy stock returns, and a framework for timing entries and exits across upstream, midstream, and downstream companies.
Accruals Quality: How to Spot Earnings That Aren't Real
Accruals measure the gap between reported earnings and actual cash. Widening accruals is one of the most reliable red flags in financial analysis — Sloan's…
Altman Z-Score: A Bankruptcy Predictor That Still Works
Edward Altman's 1968 discriminant model predicts bankruptcy within two years about 72% of the time at its distress threshold.