VST — Vistra Corp
NYSE · Utilities · Utilities
- Latest Close
- $155.79
- 30-Day Move
- -10.8%
- Market Cap
- $53.6B
- Shares Outstanding
- 336,950,000
- P/E Ratio
- 57.99
- P/B Ratio
- 10.72
Vistra Corp
A read-only Alphactor snapshot for Vistra Corp. It uses the same research structure as the app, but with delayed data and shallow depth so search visitors can evaluate the stock before signing up.
Snapshot as of 2026-04-22
Topline snapshot
Latest Close
$155.79
30-Day Move
-10.8%
Market Cap
$53.6B
Shares Outstanding
336,950,000
P/E Ratio
57.99
P/B Ratio
10.72
$155.79
-10.8%last 90 delayed daily bars
90D High
$182.56
90D Low
$138.53
Avg Volume
5,027,970
Gross margin is running at 8.7%, which gives a quick read on operating quality before you open the full model.
Net margin is 5.4%, useful for comparing VST against peers in Utilities.
VST is down 10.8% over the last 30 trading days shown on this page.
Latest operating income is $629M, which helps anchor the headline ratios with an actual earnings figure.
Composite Fair Value
$112.50
Rule of 40
10.4%
Latest Close
$155.79
30-Day Move
-10.8%
Market Cap
$53.6B
Shares Outstanding
336,950,000
P/E Ratio
57.99
P/B Ratio
10.72
ROE
18.5%
ROA
2.3%
Gross Margin
8.7%
Operating Margin
10.8%
Net Margin
5.4%
Debt / Equity
4.1
Current Ratio
0.78
Dividend Yield
0.0%
Latest Revenue
$4.6B
Revenue
$4.6B
Gross Profit
$1.6B
Operating Income
$629M
Net Income
$233M
Gross Margin
871.5%
Net Margin
537.0%
Current Ratio
0.78
Debt / Equity
4.10
Fair Value
$112.50
Upside / Downside
-27.8%
Signal
Overvalued
Implied Growth
19.9%
DCF
$19.01
EV/Rev
$205.99
Growth Assumption
8.9%
Discount Rate
9.0%
Terminal Growth
2.0%
Base FCF
$1.3B
Valuation spread
After signup
The full valuation workspace goes deeper
Adjust DCF growth, discount, and terminal assumptions instead of relying on one static snapshot.
Open the deeper balance-sheet and cash-flow views to inspect debt, liquidity, and cash generation line by line.
Compare multiple valuation models against peers and save your own thesis instead of re-reading a fixed public state.
Moderate growth priced in
Altman Z
1.40
Distress
Piotroski
4
Moderate (4-6)
Cash Conversion
4.31x
Rule of 40
10.4%
Concerning
Annual performance mix
| Period | Revenue | Operating Income | Net Income | Free Cash Flow |
|---|---|---|---|---|
| 2022-12-31 | $13.7B | $-1.1B | $-1.2B | $-816M |
| 2023-12-31 | $14.8B | $2.7B | $1.5B | $3.8B |
| 2024-12-31 | $17.2B | $4.1B | $2.7B | $2.5B |
| 2025-12-31 | $17.7B | $2.1B | $944M | $1.3B |
After signup
The app opens the full statement deep dive
Extend the history well beyond this public snapshot to inspect longer cycles and regime changes.
Move from summary lines into detailed balance-sheet and cash-flow rows for working capital, debt, and capex analysis.
Cross-link statement changes with alerts, watchlists, and saved research workflows after signup.
BlackRock
Filed 2024-05-10
$2.4B
--
Citadel Advisors
Filed 2025-11-14
$508M
--
Bridgewater Associates
Filed 2025-05-14
$191M
--
Renaissance Technologies
Filed 2026-02-12
$168M
+79.3%
For informational and educational purposes only. Not financial advice. Learn more
Related reading
Research and strategy guides from the alphactor blog.
Utility Stocks for Income: Yield, Safety
How to evaluate utility stocks for income portfolios, including the regulatory framework, rate sensitivity dynamics, and metrics that identify quality…
Accruals Quality: How to Spot Earnings That Aren't Real
Accruals measure the gap between reported earnings and actual cash. Widening accruals is one of the most reliable red flags in financial analysis — Sloan's…
Altman Z-Score: A Bankruptcy Predictor That Still Works
Edward Altman's 1968 discriminant model predicts bankruptcy within two years about 72% of the time at its distress threshold.